Performance Forecast


Consolidated Earnings Forecasts for the Fiscal Year Ending September 30, 2026

(Announced on Nov 7, 2025)

Revenue

(Millions, JPY)

485,000

Adjusted EBITDA

(Millions, JPY)

59,500

Ratio to sales

(%)

12.3%

Operating Profit

(Millions, JPY)

40,500

Year-on-year change rate

(%)

12.2%

Profit for the Year Attributable to Owners of the Parent

(Millions, JPY)

24,000

Year-on-year change rate

(%)

4.6%

Basic Earnings Per Share

(JPY)

211.91